Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sunrise at 11827 NW 39th St, Sunrise, FL, 33323 offers a 9.53% rental yield on a $573,900 purchase with $4,560/mo rent. Total monthly income registers $4,560/mo, and a $2,809/mo payment leaves $751/mo available for distribution. Annual cash flow reaches $9,018/yr on $188,813 to close, and return on cash invested stands at 24.84% in year one. Equity gained on principal adds $3,703/yr while 5% annual appreciation supports $158,558 over five years. Portfolio math shows five-year ROI at 129.84% and total cumulative return in cash at $245,149. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,560/mo property income against a $2,809/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33323, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,605 (100%) |
| Owner Occupied HU | 6,072 (63.2%) |
| Renter Occupied HU | 2,716 (28.3%) |
| Vacant Housing Units | 817 ( 8.5%) |
| Median Home Value | $535,546 |
| Average Home Value | $594,867 |
Residential
8,733
Single Family
6,145
Multi-Family
2,588
Businesses
788
Date | Event | Price |
|---|---|---|
| 2024-11-30 | Price change | $573,900 |
| 2024-10-28 | Price change | $579,000 |
| 2024-09-28 | Price change | $589,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $3041.87 | 6.29% | $174,710 | 2.99% |
| 2022-12-25 | $2861.98 | 3.06% | $169,630 | 3.00% |
| 2021-12-25 | $2776.89 | 2.58% | $164,690 | 1.40% |
Listed by: Sonia Gabriela Martinez • LPT Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11652877
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
