1182 Waltons PassEvansGA30809
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Evans at 1182 Waltons Pass, Evans, GA, 30809 offers a 9.58% rental yield on a $390,900 purchase with $3,122/mo rent. Total monthly income registers $3,122/mo, and a $1,913/mo payment leaves $743/mo available for distribution. Annual cash flow reaches $8,918/yr on $129,583 to close, and return on cash invested stands at 26.79% in year one. Equity gained on principal adds $2,522/yr while 5% annual appreciation supports $107,998 over five years. Portfolio math shows five-year ROI at 139.63% and total cumulative return in cash at $180,939. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,122/mo property income against a $1,913/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30809, Evans, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,572 (100%) |
| Owner Occupied HU | 16,095 (78.2%) |
| Renter Occupied HU | 3,475 (16.9%) |
| Vacant Housing Units | 1,002 ( 4.9%) |
| Median Home Value | $383,815 |
| Average Home Value | $409,900 |
Housing Distribution
Address Breakdown
Residential
19,780
Single Family
18,665
Multi-Family
1,115
Businesses
1,562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices