Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West Augusta at 1182 Braley Pond Rd, West Augusta, VA, 24485 generates $2,488/mo in rent and, after a $1,786/mo payment, leaves $307/mo in cash flow. Total monthly income is $2,488/mo, and annual cash flow is $3,679/yr on $120,997 invested. Return on cash invested sits at 22.95% in year one, and rental yield is 8.18% on a $364,999 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation builds toward $100,842 over five years. Five-year ROI reaches 118.87% and total cumulative return in cash sums $143,827. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,488/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
0.73 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24485, West Augusta, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 315 (100%) |
| Owner Occupied HU | 161 (51.1%) |
| Renter Occupied HU | 20 ( 6.3%) |
| Vacant Housing Units | 134 (42.5%) |
| Median Home Value | $303,191 |
| Average Home Value | $404,193 |
Residential
197
Single Family
197
Multi-Family
0
Businesses
2
Date | Event | Price |
|---|---|---|
| 2024-09-16 | Price change | $364,999 |
| 2024-08-16 | Listed for sale | $370,000 |
| 2024-08-02 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-11 | $1186.92 | N/A | $188,400 | N/A |
| 2022-11-11 | $1186.92 | N/A | $188,400 | N/A |
| 2021-11-11 | $1186.92 | N/A | $188,400 | N/A |
Listed by: Navona Hart • CENTURY 21 REALTY @ HOME
Mls Name: CAAR
Mls Provider:
Mls ID: #655961
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
