11819 N 173rd CirBenningtonNE68007
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 11819 N 173rd Cir, Bennington, NE, 68007 in Bennington. Rental yield 3.9%. At $1,995,000 with 3.9% gross yield, current distributions are modest, but the 5% appreciation rate projects $551,182 in new equity by year five, complemented by $18,374/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.72) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $312,050.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.9% | 6.2% |
| Monthly Cash Flow | $(6,982) | $820 |
City averages based on Bennington market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,490 |
| Total Monthly Debt Service | $12,678 |
| DSCR Ratio | 0.51x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68007, Bennington, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,696 (100%) |
| Owner Occupied HU | 5,864 (87.6%) |
| Renter Occupied HU | 542 ( 8.1%) |
| Vacant Housing Units | 290 ( 4.3%) |
| Median Home Value | $391,102 |
| Average Home Value | $445,396 |
Housing Distribution
Address Breakdown
Residential
6,654
Single Family
6,516
Multi-Family
138
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68007, Bennington, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,696 (100%) |
| Owner Occupied HU | 5,864 (87.6%) |
| Renter Occupied HU | 542 ( 8.1%) |
| Vacant Housing Units | 290 ( 4.3%) |
| Median Home Value | $391,102 |
| Average Home Value | $445,396 |
Housing Distribution
Address Breakdown
Residential
6,654
Single Family
6,516
Multi-Family
138
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shelli Klemke • BHHS Ambassador Real Estate
Mls Name: GPRMLS
Mls ID: #22527587