11813 Willard Ave, Garfield Heights, OH, 44125 | $179/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
896 sft

13629 Kirton Ave, Cleveland, OH, 44135

Investment Property+ 1 more

4 Bed
2 Bath
1560 sft

11104 Mount Carmel Rd, Cleveland, OH, 44104

3 Bed
1 Bath
1872 sft

4699 Burleigh Rd, Garfield Heights, OH, 44125

3 Bed
2 Bath
1456 sft

7 Pageant Ln #PAG07, Olmsted Falls, OH, 44138

Nearby investment properties with comparable prices

4 Bed
1 Bath
1898 sft

10112 Columbia Ave, Cleveland, OH, 44108

3 Bed
2 Bath
- sft

4212 Clybourne Ave, Cleveland, OH, 44109

4 Bed
1 Bath
1332 sft

932 Nela View Rd, Cleveland Heights, OH, 44112

3 Bed
3 Bath
1185 sft

4607 W 156th St, Cleveland, OH, 44135

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Garfield Heights at 11813 Willard Ave, Garfield Heights, OH, 44125 generates $1,297/mo in rent and, after a $832/mo payment, leaves $179/mo in cash flow. Total monthly income is $1,297/mo, and annual cash flow is $2,148/yr on $56,322 invested. Return on cash invested sits at 23.72% in year one, and rental yield is 9.16% on a $169,900 entry. Equity gained on principal adds $1,096/yr, while 5% annual appreciation builds toward $46,940 over five years. Five-year ROI reaches 123.77% and total cumulative return in cash sums $69,710. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,297/mo property income rather than buyer’s personal income.

Single Family

Built in 1941

0.30 Acres lot

$N/A/sqft

No HOA