11812 Benes Dr, Mont Belvieu, TX, 77523 | $532/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2893 sft

18027 Salt Meadow Ln, Crosby, TX, 77532

3 Bed
3 Bath
2076 sft

719 Moose Dr, Crosby, TX, 77532

3 Bed
3 Bath
1870 sft

204 S 3rd St, La Porte, TX, 77571

4 Bed
3 Bath
2219 sft

789 Road 66111, Dayton, TX, 77535

Nearby investment properties with comparable prices

4 Bed
2 Bath
1880 sft

10937 Graywood Ct, La Porte, TX, 77571

4 Bed
2 Bath
2219 sft

8235 Sugar Cane Dr, Baytown, TX, 77523

3 Bed
2 Bath
2051 sft

134 Milo St, Dayton, TX, 77535

4 Bed
3 Bath
2516 sft

14406 Morning Lodge Ln, Houston, TX, 77044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mont Belvieu at 11812 Benes Dr, Mont Belvieu, TX, 77523 offers a 10.13% rental yield on a $399,990 purchase with $3,377/mo rent. Total monthly income registers $3,377/mo, and a $1,958/mo payment leaves $532/mo available for distribution. Annual cash flow reaches $6,388/yr on $132,597 to close, and return on cash invested stands at 24.73% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,510 over five years. Portfolio math shows five-year ROI at 129.9% and total cumulative return in cash at $172,249. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,377/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

6,303 sqft lot

$N/A/sqft

No HOA