11811 Coldstream DrRockvilleMD20854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockville at 11811 Coldstream Dr, Rockville, MD, 20854 listed at $1,090,000 pairs $4,951/mo rent with a $5,335/mo payment. Total monthly income runs $4,951/mo. Return on cash invested measures 14.16% in year one, and rental yield registers 5.45% at a $1,090,000 basis. Equity gained on principal adds $7,034/yr, and annual property appreciation at 5% supports $301,147 by year five. Five-year ROI tracks 71.94% and total cumulative return in cash totals $254,064. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,951/mo property income relative to a $5,335/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1967
9,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20854, Potomac, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,393 (100%) |
| Owner Occupied HU | 15,189 (87.3%) |
| Renter Occupied HU | 1,628 ( 9.4%) |
| Vacant Housing Units | 576 ( 3.3%) |
| Median Home Value | $1,109,328 |
| Average Home Value | $1,210,681 |
Housing Distribution
Address Breakdown
Residential
17,621
Single Family
16,983
Multi-Family
638
Businesses
408
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices