1181 Middle RdFayettevilleNC28312
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Fayetteville at 1181 Middle Rd, Fayetteville, NC, 28312 projects strong ROI of 0.65%. Rental yield 1.1%. With 5% annual appreciation, the property builds $883,825 in value over five years. Equity growth combined delivers a projected five-year ROI of 16.11%, translating into $145,572 in total cumulative return on $903,718 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.1% | 7.2% |
| Monthly Cash Flow | $(16,567) | $850 |
City averages based on Fayetteville market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,929 |
| Total Monthly Debt Service | $18,224 |
| DSCR Ratio | 0.16x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2007
19.33 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2007
19.33 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Listed by: N/A • N/A
Mls Name: LPRMLS
Mls ID: #760575