1181 Edgcumbe Rd APT 914Saint PaulMN55105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint Paul at 1181 Edgcumbe Rd APT 914, Saint Paul, MN, 55105 offers a 9.56% rental yield on a $100,000 purchase with $797/mo rent. Total monthly income registers $797/mo, and a $489/mo payment leaves $173/mo available for distribution. Annual cash flow reaches $2,076/yr on $33,150 to close, and return on cash invested stands at 26.17% in year one. Equity gained on principal adds $645/yr while 5% annual appreciation supports $27,628 over five years. Portfolio math shows five-year ROI at 136.52% and total cumulative return in cash at $45,256. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $797/mo property income against a $489/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55105, Saint Paul, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,487 (100%) |
| Owner Occupied HU | 6,792 (59.1%) |
| Renter Occupied HU | 4,008 (34.9%) |
| Vacant Housing Units | 687 ( 6.0%) |
| Median Home Value | $479,486 |
| Average Home Value | $535,130 |
Housing Distribution
Address Breakdown
Residential
11,537
Single Family
8,029
Multi-Family
3,508
Businesses
520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Taylor Hall • The Real Estate Collaborative
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6789062