1181 Edgcumbe Rd APT 501Saint PaulMN55105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint Paul at 1181 Edgcumbe Rd APT 501, Saint Paul, MN, 55105 listed at $144,900 pairs $1,152/mo rent with a $709/mo payment to leave $247/mo cash flow. Total monthly income runs $1,152/mo, and annual cash flow reaches $2,969/yr on $48,034 cash to close. Return on cash invested measures 26.09% in year one, and rental yield registers 9.54% at a $144,900 basis. Equity gained on principal adds $935/yr, and annual property appreciation at 5% supports $40,033 by year five. Five-year ROI tracks 136.1% and total cumulative return in cash totals $65,377. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,152/mo property income relative to a $709/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1978
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55105, Saint Paul, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,487 (100%) |
| Owner Occupied HU | 6,792 (59.1%) |
| Renter Occupied HU | 4,008 (34.9%) |
| Vacant Housing Units | 687 ( 6.0%) |
| Median Home Value | $479,486 |
| Average Home Value | $535,130 |
Housing Distribution
Address Breakdown
Residential
11,537
Single Family
8,029
Multi-Family
3,508
Businesses
520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott A Wojahn • Edina Realty, Inc.
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6791882