1181 Canyon Road #22, Wisconsin Dells, WI, 53965 | $1,088/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1992 sft

S717 Whippoorwill Court, La Valle, WI, 53941

2 Bed
3 Bath
1250 sft

227 Canyon Road UNIT 3, Wisconsin Dells, WI, 53965

2 Bed
2 Bath
1384 sft

2406 Woodcrest DRIVE, Portage, WI, 53901

3 Bed
3 Bath
1752 sft

N2644 County Road O, Oxford, WI, 53952

Nearby investment properties with comparable prices

2 Bed
1 Bath
960 sft

W6189 Deer Run Road, Montello, WI, 53949

Investment Property+ 1 more

2 Bed
1 Bath
824 sft

354 Ember Court, Oxford, WI, 53952

2 Bed
2 Bath
1300 sft

327 7th Street, Baraboo, WI, 53913

1 Bed
1 Bath
680 sft

530 East Hiawatha Drive UNIT 103, Wisconsin Dells, WI, 53965

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wisconsin Dells at 1181 Canyon Road #22, Wisconsin Dells, WI, 53965 offers a 15.52% rental yield on a $227,950 purchase with $2,948/mo rent. Total monthly income registers $2,948/mo, and a $1,116/mo payment leaves $1,088/mo available for distribution. Annual cash flow reaches $13,055/yr on $75,565 to close, and return on cash invested stands at 37.18% in year one. Equity gained on principal adds $1,471/yr while 5% annual appreciation supports $62,978 over five years. Portfolio math shows five-year ROI at 198.07% and total cumulative return in cash at $149,675. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,948/mo property income against a $1,116/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1991

N/A lot

$N/A/sqft

$330 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53965, Wisconsin Dells, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,908 (100%)
Owner Occupied HU	3,558 (51.5%)
Renter Occupied HU	1,429 (20.7%)
Vacant Housing Units	1,921 (27.8%)
Median Home Value	$271,816
Average Home Value	$341,589