1181 18th StHendersonNE68371
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 1181 18th St, Henderson, NE, 68371 in Henderson fits: $389,000, 4.48% gross yield, and a projected 5% annual appreciation rate adding $107,474 in value within five years. Rental yield 4.48%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.83) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $3,583/yr in principal paydown and $107,474 in appreciation project a total return of $72,849.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.5% | 6.2% |
| Monthly Cash Flow | $(1,176) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,451 |
| Total Monthly Debt Service | $2,472 |
| DSCR Ratio | 0.59x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68371, Henderson, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 673 (100%) |
| Owner Occupied HU | 480 (71.3%) |
| Renter Occupied HU | 145 (21.5%) |
| Vacant Housing Units | 48 ( 7.1%) |
| Median Home Value | $192,105 |
| Average Home Value | $230,521 |
Housing Distribution
Address Breakdown
Residential
251
Single Family
233
Multi-Family
18
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68371, Henderson, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 673 (100%) |
| Owner Occupied HU | 480 (71.3%) |
| Renter Occupied HU | 145 (21.5%) |
| Vacant Housing Units | 48 ( 7.1%) |
| Median Home Value | $192,105 |
| Average Home Value | $230,521 |
Housing Distribution
Address Breakdown
Residential
251
Single Family
233
Multi-Family
18
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices