11809 Occidental RdYakimaWA98903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yakima at 11809 Occidental Rd, Yakima, WA, 98903 earns $463/mo cash flow from $4,340/mo rent with a $3,157/mo payment. Total monthly income totals $4,340/mo, and annual cash flow totals $5,553/yr on $212,205 capital. ROI tracks 22.68% on current figures, and rental yield reads 8.07% at a $645,000 purchase. Equity gained on principal adds $4,162/yr, and 5% annual appreciation supports $178,202 over five years. Five-year ROI reaches 117.41% and total cumulative return in cash sums $249,160. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,340/mo property income instead of your personal income.
Single Family
Built in 1988
1.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98903, Yakima, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,490 (100%) |
| Owner Occupied HU | 4,810 (74.1%) |
| Renter Occupied HU | 1,394 (21.5%) |
| Vacant Housing Units | 286 ( 4.4%) |
| Median Home Value | $405,288 |
| Average Home Value | $403,893 |
Housing Distribution
Address Breakdown
Residential
6,817
Single Family
6,731
Multi-Family
86
Businesses
744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mallory Huibregtse • RE/MAX, The Collective
Mls Name: YARMLS
Mls ID: #25-1913