11809 105th Street CtAnderson IslandWA98303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Anderson Island at 11809 105th Street Ct, Anderson Island, WA, 98303 listed at $510,000 pairs $3,680/mo rent with a $2,496/mo payment to leave $615/mo cash flow. Total monthly income runs $3,680/mo, and annual cash flow reaches $7,374/yr on $167,790 cash to close. Return on cash invested measures 24.46% in year one, and rental yield registers 8.66% at a $510,000 basis. Equity gained on principal adds $3,291/yr, and annual property appreciation at 5% supports $140,904 by year five. Five-year ROI tracks 126.96% and total cumulative return in cash totals $213,027. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,680/mo property income relative to a $2,496/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2009
8,533 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98303, Anderson Island, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,174 (100%) |
| Owner Occupied HU | 612 (52.1%) |
| Renter Occupied HU | 81 ( 6.9%) |
| Vacant Housing Units | 481 (41.0%) |
| Median Home Value | $645,701 |
| Average Home Value | $708,538 |
Housing Distribution
Address Breakdown
Residential
960
Single Family
960
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lorena K. McPhail • Coldwell Banker Bain
Mls Name: NWMLS
Mls ID: #2457072