Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 11806 Jasmine Way, San Antonio, TX, 78253 generates $2,866/mo in rent, after a $1,955/mo payment. Total monthly income is $2,866/mo. Return on cash invested sits at 18.99% in year one, and rental yield is 8.61% on a $399,500 entry. Equity gained on principal adds $2,578/yr, while 5% annual appreciation builds toward $110,374 over five years. Five-year ROI reaches 99.55% and total cumulative return in cash sums $131,835. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,866/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
7,840 sqft lot
$N/A/sqft
$177 quarterly HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2024-10-05 | Listed for sale | $399,500 |
| 2024-05-29 | Listing removed | N/A |
| 2024-04-04 | Price change | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $7449.84 | 0.35% | $405,290 | 0.58% |
| 2023-02-13 | $7423.50 | -3.60% | $402,950 | 5.96% |
| 2022-02-13 | $7701.04 | 39.76% | $380,290 | 24.98% |
Listed by: Esmeralda Ramahi • Our Texas Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1814086
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
