11805 Kilcullin CtDublinCA94568
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,460/mo, and a $3,318/mo payment. Purchase price stands at $678,000, and rental yield measures 6.12% with $3,460/mo rent. Return on cash invested shows 16.11% in year one, and 5% annual appreciation builds toward $187,319 over five years. Five-year ROI reaches 82.45% and total cumulative return in cash records $183,921. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,460/mo property income covering a $3,318/mo payment rather than investor’s personal income.
Townhouse
Built in 1991
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94568, Dublin, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,115 (100%) |
| Owner Occupied HU | 15,423 (59.1%) |
| Renter Occupied HU | 9,102 (34.9%) |
| Vacant Housing Units | 1,590 ( 6.1%) |
| Median Home Value | $1,327,397 |
| Average Home Value | $1,378,351 |
Housing Distribution
Address Breakdown
Residential
24,114
Single Family
15,371
Multi-Family
8,743
Businesses
1,612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenny Lu • Maxreal
Mls Name: MLSListings Inc
Mls ID: #ML82022954