11803 Xavier CourtWestminsterCO80031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westminster at 11803 Xavier Court, Westminster, CO, 80031 uses $236,880 cash to close to unlock $972/yr annual cash flow and $81/mo monthly cash flow. Total monthly income runs $4,277/mo, and a $3,524/mo payment keeps the spread at $81/mo. Purchase price stands at $720,000, and rental yield measures 7.13% with $4,277/mo rent. Return on cash invested shows 20.47% in year one, and 5% annual appreciation builds toward $198,923 over five years. Five-year ROI reaches 105.34% and total cumulative return in cash records $249,523. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,277/mo property income covering a $3,524/mo payment rather than investor’s personal income.
Single Family
Built in 2001
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80031, Westminster, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,390 (100%) |
| Owner Occupied HU | 10,441 (60.0%) |
| Renter Occupied HU | 6,104 (35.1%) |
| Vacant Housing Units | 845 ( 4.9%) |
| Median Home Value | $597,319 |
| Average Home Value | $610,643 |
Housing Distribution
Address Breakdown
Residential
15,714
Single Family
11,669
Multi-Family
4,045
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Hakimi • Berkshire Hathaway HomeServices Colorado Real Estate, LLC Erie
Mls Name: REcolorado
Mls ID: #6428464