Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Meadows Place at 11803 Brook Meadows Ln, Meadows Place, TX, 77477 listed at $305,000 pairs $2,162/mo rent with a $1,493/mo payment. Total monthly income runs $2,162/mo. Return on cash invested measures 19.82% in year one, and rental yield registers 8.51% at a $305,000 basis. Equity gained on principal adds $1,968/yr, and annual property appreciation at 5% supports $84,266 by year five. Five-year ROI tracks 103.6% and total cumulative return in cash totals $104,746. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,162/mo property income relative to a $1,493/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1981
4,835 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77477, Stafford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,943 (100%) |
| Owner Occupied HU | 6,026 (37.8%) |
| Renter Occupied HU | 8,493 (53.3%) |
| Vacant Housing Units | 1,424 ( 8.9%) |
| Median Home Value | $281,260 |
| Average Home Value | $312,979 |
Residential
14,307
Single Family
7,249
Multi-Family
7,058
Businesses
2,367
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Price change | $305,000 |
| 2025-01-20 | Pending sale | $279,500 |
| 2025-01-17 | Listed for sale | $279,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-16 | $3750.89 | 14.20% | $237,426 | 10.00% |
| 2023-09-16 | $3284.49 | -12.32% | $215,842 | 10.00% |
| 2022-09-16 | $3745.98 | 1.53% | $196,220 | 10.00% |
Listed by: Khanh Ha • Real Broker, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #79728283
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
