Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cypress at 11802 Hamblin Rd, Cypress, TX, 77429 uses $94,478 cash to close to unlock $3,099/yr annual cash flow and $258/mo monthly cash flow. Total monthly income runs $2,285/mo, and a $1,395/mo payment keeps the spread at $258/mo. Purchase price stands at $285,000, and rental yield measures 9.62% with $2,285/mo rent. Return on cash invested shows 23.19% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 121.67% and total cumulative return in cash records $114,954. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,285/mo property income covering a $1,395/mo payment rather than investor’s personal income.
Single Family
Built in 1968
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77429, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,613 (100%) |
| Owner Occupied HU | 25,546 (76.0%) |
| Renter Occupied HU | 7,150 (21.3%) |
| Vacant Housing Units | 917 ( 2.7%) |
| Median Home Value | $371,673 |
| Average Home Value | $405,431 |
Residential
33,064
Single Family
29,175
Multi-Family
3,889
Businesses
1,782
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listed for sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-21 | $1550.39 | N/A | $205,000 | 10.81% |
| 2023-05-21 | N/A | N/A | $184,995 | 73.09% |
| 2022-05-21 | $740.93 | N/A | $106,875 | -32.69% |
Listed by: Marta Peralta • Keller Williams Realty Metropolitan
Mls Name: HAR
Mls Provider:
Mls ID: #89505481
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
