Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 11802 Green Grove Dr S, Austin, TX, 78725 listed at $175,000 pairs $1,388/mo rent with a $857/mo payment to leave $143/mo cash flow. Total monthly income runs $1,388/mo, and annual cash flow reaches $1,717/yr on $58,013 cash to close. Return on cash invested measures 22.87% in year one, and rental yield registers 9.52% at a $175,000 basis. Equity gained on principal adds $1,129/yr, and annual property appreciation at 5% supports $48,349 by year five. Five-year ROI tracks 120.03% and total cumulative return in cash totals $69,631. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,388/mo property income relative to a $857/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1998
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78725, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,406 (100%) |
| Owner Occupied HU | 2,856 (64.8%) |
| Renter Occupied HU | 1,281 (29.1%) |
| Vacant Housing Units | 269 ( 6.1%) |
| Median Home Value | $305,707 |
| Average Home Value | $345,026 |
Residential
3,899
Single Family
3,898
Multi-Family
1
Businesses
48
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Johnny Duarte • Coldwell Banker Realty
Mls Name: Unlock MLS
Mls ID: #1031207
