11800 Pamalos TrlOklahoma CityOK73173
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Oklahoma City rental at 11800 Pamalos Trl, Oklahoma City, OK, 73173 sits in the solid-income band: 8.47% gross yield, $4,378/mo rent, $377/mo net after the $2,787/mo debt service, DSCR 1.57. Entry price of $619,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $171,267 and $5,709/yr in principal reduction bring total cumulative return to $262,623.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 10.0% |
| Monthly Cash Flow | $377 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,378 |
| Total Monthly Debt Service | $3,712 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2007
0.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73173, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,478 (100%) |
| Owner Occupied HU | 1,317 (89.1%) |
| Renter Occupied HU | 88 ( 6.0%) |
| Vacant Housing Units | 73 ( 4.9%) |
| Median Home Value | $371,154 |
| Average Home Value | $433,345 |
Housing Distribution
Address Breakdown
Residential
1,581
Single Family
1,581
Multi-Family
0
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2007
0.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73173, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,478 (100%) |
| Owner Occupied HU | 1,317 (89.1%) |
| Renter Occupied HU | 88 ( 6.0%) |
| Vacant Housing Units | 73 ( 4.9%) |
| Median Home Value | $371,154 |
| Average Home Value | $433,345 |
Housing Distribution
Address Breakdown
Residential
1,581
Single Family
1,581
Multi-Family
0
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Woodson • Keller Williams Realty Elite
Mls Name: MLSOK/OKCMAR
Mls ID: #1210965