Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 1180 W Fm 875, Midlothian, TX, 76065 generates $4,572/mo in rent, after a $3,911/mo payment. Total monthly income is $4,572/mo. Return on cash invested sits at 14.16% in year one, and rental yield is 6.87% on a $799,000 entry. Equity gained on principal adds $5,156/yr, while 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 73.53% and total cumulative return in cash sums $193,278. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,572/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
1.58 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $799,000 |
| 2021-08-31 | Sold | N/A |
| 2021-07-01 | Listed for sale | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $15445.59 | 172.86% | $771,935 | 7.08% |
| 2023-04-25 | $5660.62 | -61.45% | $720,906 | 10.00% |
| 2022-04-25 | $14683.33 | N/A | $655,369 | 32.53% |
Listed by: Jessica Kemp • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20914184
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
