1180 State Highway 126CadwellGA31009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cadwell at 1180 State Highway 126, Cadwell, GA, 31009 offers a 9.03% rental yield on a $175,000 purchase with $1,317/mo rent. Total monthly income registers $1,317/mo, and a $857/mo payment leaves $251/mo available for distribution. Annual cash flow reaches $3,018/yr on $58,013 to close, and return on cash invested stands at 25.11% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,349 over five years. Portfolio math shows five-year ROI at 130.64% and total cumulative return in cash at $75,787. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,317/mo property income against a $857/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1983
1.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31009, Cadwell, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 668 (100%) |
| Owner Occupied HU | 477 (71.4%) |
| Renter Occupied HU | 95 (14.2%) |
| Vacant Housing Units | 96 (14.4%) |
| Median Home Value | $140,625 |
| Average Home Value | $231,457 |
Housing Distribution
Address Breakdown
Residential
525
Single Family
525
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices