118 Willard Wood RunBensonNC27504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Benson at 118 Willard Wood Run, Benson, NC, 27504 offers $3,205/mo rent that, after a $2,521/mo payment, leaves $66/mo cash flow. Total monthly income is $3,205/mo, and annual cash flow is $792/yr on $169,435 cash. Return on cash invested measures 20.53% in year one, and rental yield stands at 7.47% at a $515,000 entry. Equity gained on principal adds $3,323/yr while 5% annual appreciation compounds into $142,285 by year five. Five-year ROI records 105.99% and total cumulative return in cash reaches $179,581. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,205/mo property income versus a $2,521/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
2.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27504, Benson, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,748 (100%) |
| Owner Occupied HU | 6,119 (69.9%) |
| Renter Occupied HU | 1,924 (22.0%) |
| Vacant Housing Units | 705 ( 8.1%) |
| Median Home Value | $264,067 |
| Average Home Value | $305,612 |
Housing Distribution
Address Breakdown
Residential
7,929
Single Family
7,749
Multi-Family
180
Businesses
621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Krystal Pairan • DASH Carolina
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10142601
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2026 Doorify MLS of North Carolina. All rights reserved.