118 White Birch EstsFort EdwardNY12828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Edward at 118 White Birch Ests, Fort Edward, NY, 12828 priced at $110,500 pairs $872/mo rent with $134/mo cash flow after a $541/mo payment. Total monthly income equals $872/mo, and annual cash flow comes to $1,607/yr on $36,631 invested. Return on cash invested is 24.3% in year one, and rental yield stands at 9.47% on a $110,500 basis. Equity gained on principal adds $713/yr, and 5% annual appreciation accumulates to $30,529 by year five. Five-year ROI measures 127.04% and total cumulative return in cash reaches $46,537. For financing, Ziffy Mortgage’s DSCR program evaluates $872/mo property income against a $541/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in N/A
3,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12828, Fort Edward, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,986 (100%) |
| Owner Occupied HU | 2,674 (67.1%) |
| Renter Occupied HU | 998 (25.0%) |
| Vacant Housing Units | 314 ( 7.9%) |
| Median Home Value | $243,968 |
| Average Home Value | $287,952 |
Housing Distribution
Address Breakdown
Residential
4,163
Single Family
4,094
Multi-Family
69
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Blanco • Medallion Homes LLC
Mls Name: My State MLS
Mls ID: #11404803