118 Weirs Road #G05GilfordNH03249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gilford at 118 Weirs Road #G05, Gilford, NH, 03249 generates $2,008/mo in rent and, after a $1,346/mo payment, leaves $165/mo in cash flow. Total monthly income is $2,008/mo, and annual cash flow is $1,976/yr on $91,163 invested. Return on cash invested sits at 22.08% in year one, and rental yield is 8.76% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 115.14% and total cumulative return in cash sums $104,963. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,008/mo property income rather than buyer’s personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03249, Gilford, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,332 (100%) |
| Owner Occupied HU | 2,986 (56.0%) |
| Renter Occupied HU | 481 ( 9.0%) |
| Vacant Housing Units | 1,865 (35.0%) |
| Median Home Value | $503,493 |
| Average Home Value | $620,114 |
Housing Distribution
Address Breakdown
Residential
4,386
Single Family
4,104
Multi-Family
282
Businesses
284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jared R Rowland • Lamacchia Realty, Inc.
Mls Name: PrimeMLS
Mls ID: #5063240