118 W Belleville StNashvilleIL62263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nashville at 118 W Belleville St, Nashville, IL, 62263 earns $253/mo cash flow from $2,854/mo rent with a $1,835/mo payment. Total monthly income totals $2,854/mo, and annual cash flow totals $3,040/yr on $124,313 capital. ROI tracks 22.35% on current figures, and rental yield reads 9.13% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 116.95% and total cumulative return in cash sums $145,383. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,854/mo property income instead of your personal income.
Single Family
Built in 2021
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62263, Nashville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,329 (100%) |
| Owner Occupied HU | 1,607 (69.0%) |
| Renter Occupied HU | 478 (20.5%) |
| Vacant Housing Units | 244 (10.5%) |
| Median Home Value | $171,900 |
| Average Home Value | $228,787 |
Housing Distribution
Address Breakdown
Residential
2,220
Single Family
2,187
Multi-Family
33
Businesses
327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices