








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hazlet at 118 Village Green Way, Hazlet, NJ, 07730 uses $120,997 cash to close to unlock $1,882/yr annual cash flow and $157/mo monthly cash flow. Total monthly income runs $3,214/mo, and a $1,786/mo payment keeps the spread at $157/mo. Purchase price stands at $364,999, and rental yield measures 10.57% with $3,214/mo rent. Return on cash invested shows 21.46% in year one, and 5% annual appreciation builds toward $100,842 over five years. Five-year ROI reaches 114.04% and total cumulative return in cash records $137,983. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,214/mo property income covering a $1,786/mo payment rather than investor’s personal income.
Condo
Built in 1981
435.60 sqft lot
$N/A/sqft
$456 monthly HOA
Neighborhood data shown for ZIP Code: 07730, Hazlet, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,718 (100%) |
| Owner Occupied HU | 5,623 (83.7%) |
| Renter Occupied HU | 885 (13.2%) |
| Vacant Housing Units | 210 ( 3.1%) |
| Median Home Value | $496,590 |
| Average Home Value | $526,604 |
Residential
6,409
Single Family
6,269
Multi-Family
140
Businesses
643
Date | Event | Price |
|---|---|---|
| 2019-08-15 | Sold | $202,500 |
| 2019-06-01 | Listed for sale | $209,900 |
| 2005-08-02 | Sold | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-23 | $5897.97 | -1.18% | $289,400 | 3.62% |
| 2023-09-23 | $5968.64 | 11.78% | $279,300 | 26.90% |
| 2022-09-23 | $5339.62 | 10.49% | $220,100 | 16.83% |



What's Special
Attic,Pull Down Stairs
Listed by: Rocco Lobrace • RE/MAX First Realty II
Mls Name: MoreMLS
Mls Provider:
Mls ID: #22528694
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.