118 V St NEWashingtonDC20002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 118 V St NE, Washington, DC, 20002 with 5% annual appreciation on a $579,500 basis while $3,395/mo rent supports operations. Total monthly income totals $3,395/mo and a $2,836/mo payment preserves $4/mo for cash returns. Annual cash flow comes to $44/yr on $190,656 deployed, and return on cash invested reaches 20.08% in year one. Equity gained on principal adds $3,739/yr, and five-year appreciation sums $160,105 alongside rental yield of 7.03%. Five-year ROI measures 103.3% and total cumulative return in cash totals $196,952.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,395/mo property income versus a $2,836/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1912
2,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20002, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,543 (100%) |
| Owner Occupied HU | 12,288 (27.0%) |
| Renter Occupied HU | 26,295 (57.7%) |
| Vacant Housing Units | 6,960 (15.3%) |
| Median Home Value | $826,456 |
| Average Home Value | $892,956 |
Housing Distribution
Address Breakdown
Residential
43,009
Single Family
18,248
Multi-Family
24,761
Businesses
1,755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Olga Flores • Samson Properties
Mls Name: Bright MLS
Mls ID: #DCDC2234396