118 Trails Cir WRanchesterWY82839
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ranchester at 118 Trails Cir W, Ranchester, WY, 82839 with 5% annual appreciation on a $277,500 basis while $2,603/mo rent supports operations. Total monthly income totals $2,603/mo and a $1,358/mo payment preserves $909/mo for cash returns. Annual cash flow comes to $10,907/yr on $91,991 deployed, and return on cash invested reaches 31.77% in year one. Equity gained on principal adds $1,791/yr, and five-year appreciation sums $76,668 alongside rental yield of 11.26%. Five-year ROI measures 166.3% and total cumulative return in cash totals $152,980.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,603/mo property income versus a $1,358/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2016
1,727 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82839, Ranchester, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 612 (100%) |
| Owner Occupied HU | 361 (59.0%) |
| Renter Occupied HU | 195 (31.9%) |
| Vacant Housing Units | 56 ( 9.2%) |
| Median Home Value | $570,313 |
| Average Home Value | $770,866 |
Housing Distribution
Address Breakdown
Residential
90
Single Family
90
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pinnacle Home and Land Group • ERA Carroll Realty, Co., Inc.
Mls Name: Sheridan County BOR
Mls Provider:
Mls ID: #24-1021
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.