118 Southville RdSouthboroughMA01772
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Southborough at 118 Southville Rd, Southborough, MA, 01772 offers a 9.19% rental yield on a $449,000 purchase with $3,440/mo rent. Total monthly income registers $3,440/mo, and a $2,198/mo payment leaves $610/mo available for distribution. Annual cash flow reaches $7,316/yr on $148,844 to close, and return on cash invested stands at 24.82% in year one. Equity gained on principal adds $2,897/yr while 5% annual appreciation supports $124,050 over five years. Portfolio math shows five-year ROI at 129.34% and total cumulative return in cash at $192,520. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,440/mo property income against a $2,198/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1952
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01772, Southborough, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,684 (100%) |
| Owner Occupied HU | 3,075 (83.5%) |
| Renter Occupied HU | 498 (13.5%) |
| Vacant Housing Units | 111 ( 3.0%) |
| Median Home Value | $847,639 |
| Average Home Value | $898,938 |
Housing Distribution
Address Breakdown
Residential
3,479
Single Family
3,328
Multi-Family
151
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janet Capello • Realty Executives Boston West
Mls Name: MLS PIN
Mls ID: #73432659