118 Scott Acres, Scott Depot, WV, 25560 | $762/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1500 sft

319 Berry Ln, Barboursville, WV, 25504

3 Bed
2 Bath
1953 sft

2014 Quarrier St, Charleston, WV, 25311

3 Bed
2 Bath
1836 sft

85 Anchors Cv, Charleston, WV, 25302

3 Bed
2 Bath
1730 sft

626 Trace Crk, Hamlin, WV, 25523

Nearby investment properties with comparable prices

3 Bed
3 Bath
1820 sft

12 Country Glen Dr, Ona, WV, 25545

4 Bed
2 Bath
1900 sft

4013 Seymour Ln, Charleston, WV, 25313

3 Bed
2 Bath
2115 sft

244 Ivywood St, Eleanor, WV, 25070

2 Bed
2 Bath
940 sft

1206 12th St, Nitro, WV, 25143

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Scott Depot at 118 Scott Acres, Scott Depot, WV, 25560 priced at $250,000 pairs $2,226/mo rent with $762/mo cash flow after a $1,224/mo payment. Total monthly income equals $2,226/mo, and annual cash flow comes to $9,149/yr on $82,875 invested. Return on cash invested is 30.95% in year one, and rental yield stands at 10.68% on a $250,000 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,070 by year five. Five-year ROI measures 161.63% and total cumulative return in cash reaches $133,954. For financing, Ziffy Mortgage’s DSCR program evaluates $2,226/mo property income against a $1,224/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1989

10,018 sqft lot

$N/A/sqft

$200 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25560, Scott Depot, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,948 (100%)
Owner Occupied HU	2,804 (71.0%)
Renter Occupied HU	875 (22.2%)
Vacant Housing Units	269 ( 6.8%)
Median Home Value	$278,708
Average Home Value	$329,729