








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Georgetown at 118 Sandy Creek Trl, Georgetown, TX, 78633 with 5% annual appreciation on a $297,000 basis while $2,826/mo rent supports operations. Total monthly income totals $2,826/mo and a $1,454/mo payment preserves $714/mo for cash returns. Annual cash flow comes to $8,564/yr on $98,456 deployed, and return on cash invested reaches 28.61% in year one. Equity gained on principal adds $1,916/yr, and five-year appreciation sums $82,056 alongside rental yield of 11.42%. Five-year ROI measures 150.7% and total cumulative return in cash totals $148,374.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,826/mo property income versus a $1,454/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2009
5,606 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jason Hamilton • Realty Texas LLC
Mls Name: Unlock MLS
Mls ID: #9682753