118 S Washington St #425AGreen BayWI54301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Green Bay at 118 S Washington St #425A, Green Bay, WI, 54301 earns $15/mo cash flow from $1,759/mo rent with a $1,272/mo payment. Total monthly income totals $1,759/mo, and annual cash flow totals $178/yr on $86,157 capital. ROI tracks 20.12% on current figures, and rental yield reads 8.12% at a $259,900 purchase. Equity gained on principal adds $1,677/yr, and 5% annual appreciation supports $71,806 over five years. Five-year ROI reaches 104.63% and total cumulative return in cash sums $90,142. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,759/mo property income instead of your personal income.
Condo
Built in 1999
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54301, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,423 (100%) |
| Owner Occupied HU | 6,548 (62.8%) |
| Renter Occupied HU | 3,385 (32.5%) |
| Vacant Housing Units | 490 ( 4.7%) |
| Median Home Value | $252,752 |
| Average Home Value | $299,720 |
Housing Distribution
Address Breakdown
Residential
10,061
Single Family
8,522
Multi-Family
1,539
Businesses
666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices