118 S Estate DrGreenvilleSC29605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Greenville at 118 S Estate Dr, Greenville, SC, 29605 generates $1,825/mo in rent and, after a $1,223/mo payment, leaves $338/mo in cash flow. Total monthly income is $1,825/mo, and annual cash flow is $4,051/yr on $82,830 invested. Return on cash invested sits at 24.8% in year one, and rental yield is 8.76% on a $249,864 entry. Equity gained on principal adds $1,612/yr, while 5% annual appreciation builds toward $69,033 over five years. Five-year ROI reaches 128.77% and total cumulative return in cash sums $106,659. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,825/mo property income rather than buyer’s personal income.
Single Family
Built in 1940
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29605, Greenville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,337 (100%) |
| Owner Occupied HU | 11,655 (63.6%) |
| Renter Occupied HU | 5,250 (28.6%) |
| Vacant Housing Units | 1,432 ( 7.8%) |
| Median Home Value | $335,159 |
| Average Home Value | $427,694 |
Housing Distribution
Address Breakdown
Residential
16,911
Single Family
15,927
Multi-Family
984
Businesses
1,116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: HARO SETIAN • KELLER WILLIAMS HISTORIC DISTRICT
Mls Name: SAR
Mls ID: #326124