118 S 21st St APT 316PhiladelphiaPA19103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Philadelphia at 118 S 21st St APT 316, Philadelphia, PA, 19103 offers a 9.14% rental yield on a $129,990 purchase with $990/mo rent. Total monthly income registers $990/mo, and a $636/mo payment leaves $138/mo available for distribution. Annual cash flow reaches $1,661/yr on $43,092 to close, and return on cash invested stands at 23.76% in year one. Equity gained on principal adds $839/yr while 5% annual appreciation supports $35,914 over five years. Portfolio math shows five-year ROI at 124.09% and total cumulative return in cash at $53,472. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $990/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1900
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19103, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,227 (100%) |
| Owner Occupied HU | 6,130 (27.6%) |
| Renter Occupied HU | 13,428 (60.4%) |
| Vacant Housing Units | 2,669 (12.0%) |
| Median Home Value | $615,409 |
| Average Home Value | $748,307 |
Housing Distribution
Address Breakdown
Residential
20,720
Single Family
2,282
Multi-Family
18,438
Businesses
2,556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenn Geddes • KW Empower
Mls Name: Bright MLS
Mls ID: #PAPH2529870