118 Rust Rail WaySummervilleSC29485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Summerville at 118 Rust Rail Way, Summerville, SC, 29485 priced at $491,685 pairs $2,532/mo rent with after a $2,407/mo payment. Total monthly income equals $2,532/mo. Return on cash invested is 17% in year one, and rental yield stands at 6.18% on a $491,685 basis. Equity gained on principal adds $3,173/yr, and 5% annual appreciation accumulates to $135,844 by year five. Five-year ROI measures 86.93% and total cumulative return in cash reaches $141,685. For financing, Ziffy Mortgage’s DSCR program evaluates $2,532/mo property income against a $2,407/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29485, Summerville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,770 (100%) |
| Owner Occupied HU | 18,311 (71.1%) |
| Renter Occupied HU | 6,119 (23.7%) |
| Vacant Housing Units | 1,340 ( 5.2%) |
| Median Home Value | $347,407 |
| Average Home Value | $367,799 |
Housing Distribution
Address Breakdown
Residential
25,243
Single Family
22,192
Multi-Family
3,051
Businesses
1,103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar Sales Corp.
Mls Name: CTMLS
Mls ID: #25022292