118 Roller Coaster RdHarpers FerryWV25425
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harpers Ferry at 118 Roller Coaster Rd, Harpers Ferry, WV, 25425 uses $152,490 cash to close to unlock $1,534/yr annual cash flow and $128/mo monthly cash flow. Total monthly income runs $2,789/mo, and a $2,251/mo payment keeps the spread at $128/mo. Purchase price stands at $460,000, and rental yield measures 7.28% with $2,789/mo rent. Return on cash invested shows 20.91% in year one, and 5% annual appreciation builds toward $127,090 over five years. Five-year ROI reaches 107.7% and total cumulative return in cash records $164,233. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,789/mo property income covering a $2,251/mo payment rather than investor’s personal income.
Single Family
Built in 1999
2.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25425, Harpers Ferry, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,093 (100%) |
| Owner Occupied HU | 4,517 (74.1%) |
| Renter Occupied HU | 830 (13.6%) |
| Vacant Housing Units | 746 (12.2%) |
| Median Home Value | $348,409 |
| Average Home Value | $381,230 |
Housing Distribution
Address Breakdown
Residential
5,399
Single Family
3,903
Multi-Family
1,496
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teresa Evans-Johnson • Burch Real Estate Group, LLC
Mls Name: Bright MLS
Mls ID: #WVJF2021002