Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alvarado at 118 Rockhaven Dr, Alvarado, TX, 76009 at $285,500 posts ROI 17.19% with from $1,949/mo rent. Total monthly income equals $1,949/mo. Return on cash invested measures 17.19% and rental yield reads 8.19% at the current $285,500. Equity gained on principal adds $1,842/yr, and 5% annual appreciation supports $78,878 by year five. Five-year ROI prints 90.11% and total cumulative return in cash totals $85,279. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,949/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2014
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Sold | N/A |
| 2024-11-19 | Price change | $300,000 |
| 2024-10-29 | Price change | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $337,061 | 10.00% |
| 2023-02-12 | $6342.42 | -8.45% | $306,419 | 10.00% |
| 2022-02-12 | $6928.15 | -3.66% | $278,563 | N/A |
Listed by: N/A • N/A
Mls Name: Xome
Mls Provider:
Mls ID: #0
