118 Pond CirMashpeeMA02649
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mashpee at 118 Pond Cir, Mashpee, MA, 02649 with 5% annual appreciation on a $519,900 basis while $4,364/mo rent supports operations. Total monthly income totals $4,364/mo and a $2,545/mo payment preserves $1,087/mo for cash returns. Annual cash flow comes to $13,042/yr on $171,047 deployed, and return on cash invested reaches 27.68% in year one. Equity gained on principal adds $3,355/yr, and five-year appreciation sums $143,639 alongside rental yield of 10.07%. Five-year ROI measures 144.66% and total cumulative return in cash totals $247,432.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,364/mo property income versus a $2,545/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1978
10,560 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02649, Mashpee, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,498 (100%) |
| Owner Occupied HU | 6,289 (54.7%) |
| Renter Occupied HU | 1,075 ( 9.3%) |
| Vacant Housing Units | 4,134 (36.0%) |
| Median Home Value | $668,287 |
| Average Home Value | $818,381 |
Housing Distribution
Address Breakdown
Residential
8,814
Single Family
7,578
Multi-Family
1,236
Businesses
648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patrick J. Mulvehill • PJ Mulvehill Realty
Mls Name: MLS PIN
Mls ID: #73400774