Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fitzgerald at 118 Orchard Cir, Fitzgerald, GA, 31750 listed at $159,000 pairs $1,450/mo rent with a $778/mo payment to leave $483/mo cash flow. Total monthly income runs $1,450/mo, and annual cash flow reaches $5,790/yr on $52,709 cash to close. Return on cash invested measures 30.89% in year one, and rental yield registers 10.94% at a $159,000 basis. Equity gained on principal adds $1,026/yr, and annual property appreciation at 5% supports $43,929 by year five. Five-year ROI tracks 161.67% and total cumulative return in cash totals $85,212. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,450/mo property income relative to a $778/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1994
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31750, Fitzgerald, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,566 (100%) |
| Owner Occupied HU | 4,661 (54.4%) |
| Renter Occupied HU | 2,862 (33.4%) |
| Vacant Housing Units | 1,043 (12.2%) |
| Median Home Value | $150,969 |
| Average Home Value | $179,994 |
Residential
7,551
Single Family
7,320
Multi-Family
231
Businesses
675
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $159,000 |
| 2024-05-22 | Sold | $40,644 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-23 | $933.81 | 6.53% | $30,453 | 14.89% |
| 2022-04-23 | $876.61 | 4.00% | $26,506 | 8.05% |
| 2021-04-23 | $842.90 | 0.54% | $24,532 | 1.30% |
Listed by: Rachel Sanders • Pope, The Real Estate Company
Mls Name: Tift Area BOR
Mls ID: #138287
Disclaimer: Copyright Tift Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
