118 N Twin Maple RdSaint AugustineFL32084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Augustine at 118 N Twin Maple Rd, Saint Augustine, FL, 32084 priced at $385,000 converts $2,730/mo rent into $137/mo cash flow after a $1,884/mo obligation. Total monthly income equals $2,730/mo, and annual cash flow totals $1,646/yr on $127,628 invested. Return on cash invested prints 21.2% in year one, and rental yield reads 8.51% against a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation compiles into $106,368 by year five. Five-year ROI reaches 110.5% and total cumulative return in cash sums $141,034. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,730/mo property income covering a $1,884/mo payment, not borrower’s personal income.
Single Family
Built in 2011
6,098 sqft lot
$N/A/sqft
$115 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sharon Ford • Watson Realty Corp (US1 South)
Mls Name: St Augustine St Johns County BOR
Mls Provider:
Mls ID: #245090
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. 2024 St Augustine & St. Johns County Board of REALTORS. All rights reserved.