118 N 2nd StDarbyPA19023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Darby at 118 N 2nd St, Darby, PA, 19023 generates $2,230/mo in rent and, after a $568/mo payment, leaves $1,319/mo in cash flow. Total monthly income is $2,230/mo, and annual cash flow is $15,825/yr on $38,454 invested. Return on cash invested sits at 61.06% in year one, and rental yield is 23.07% on a $116,000 entry. Equity gained on principal adds $749/yr, while 5% annual appreciation builds toward $32,049 over five years. Five-year ROI reaches 325.73% and total cumulative return in cash sums $125,255. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,230/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19023, Darby, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,423 (100%) |
| Owner Occupied HU | 4,170 (49.5%) |
| Renter Occupied HU | 3,528 (41.9%) |
| Vacant Housing Units | 725 ( 8.6%) |
| Median Home Value | $144,434 |
| Average Home Value | $267,251 |
Housing Distribution
Address Breakdown
Residential
8,043
Single Family
7,717
Multi-Family
326
Businesses
513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A