118 Moonshadow CtDuncanSC29334
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 118 Moonshadow Ct, Duncan, SC, 29334 in Duncan: $2,132/mo in rent, $347/mo in net income, 8.53% gross yield, 1.58 DSCR, all at $299,900. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $82,857 in appreciation and $2,762/yr in principal paydown projects total cumulative return of $135,727.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $347 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,132 |
| Total Monthly Debt Service | $1,666 |
| DSCR Ratio | 1.28x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29334, Duncan, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,399 (100%) |
| Owner Occupied HU | 5,090 (68.8%) |
| Renter Occupied HU | 1,843 (24.9%) |
| Vacant Housing Units | 466 ( 6.3%) |
| Median Home Value | $292,824 |
| Average Home Value | $298,164 |
Housing Distribution
Address Breakdown
Residential
7,955
Single Family
6,556
Multi-Family
1,399
Businesses
617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29334, Duncan, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,399 (100%) |
| Owner Occupied HU | 5,090 (68.8%) |
| Renter Occupied HU | 1,843 (24.9%) |
| Vacant Housing Units | 466 ( 6.3%) |
| Median Home Value | $292,824 |
| Average Home Value | $298,164 |
Housing Distribution
Address Breakdown
Residential
7,955
Single Family
6,556
Multi-Family
1,399
Businesses
617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dianne Chalmers • Century 21 Blackwell & Co. Realty, Inc.
Mls Name: SAR
Mls ID: #325868