118 Marys WayMarshallNC28753
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marshall at 118 Marys Way, Marshall, NC, 28753 priced at $700,000 pairs $3,390/mo rent with after a $3,426/mo payment. Total monthly income equals $3,390/mo. Return on cash invested is 15.5% in year one, and rental yield stands at 5.81% on a $700,000 basis. Equity gained on principal adds $4,517/yr, and 5% annual appreciation accumulates to $193,397 by year five. Five-year ROI measures 79.01% and total cumulative return in cash reaches $181,960. For financing, Ziffy Mortgage’s DSCR program evaluates $3,390/mo property income against a $3,426/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1990
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28753, Marshall, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,365 (100%) |
| Owner Occupied HU | 4,245 (66.7%) |
| Renter Occupied HU | 1,186 (18.6%) |
| Vacant Housing Units | 934 (14.7%) |
| Median Home Value | $306,902 |
| Average Home Value | $374,169 |
Housing Distribution
Address Breakdown
Residential
5,732
Single Family
5,691
Multi-Family
41
Businesses
297
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A