Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Adairsville at 118 Manning Mill Rd NW, Adairsville, GA, 30103 with 5% annual appreciation on a $275,000 basis while $2,291/mo rent supports operations. Total monthly income totals $2,291/mo and a $1,346/mo payment preserves $617/mo for cash returns. Annual cash flow comes to $7,407/yr on $91,163 deployed, and return on cash invested reaches 28.03% in year one. Equity gained on principal adds $1,775/yr, and five-year appreciation sums $75,977 alongside rental yield of 10%. Five-year ROI measures 146.31% and total cumulative return in cash totals $133,379.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,291/mo property income versus a $1,346/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1999
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30103, Adairsville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,680 (100%) |
| Owner Occupied HU | 4,975 (74.5%) |
| Renter Occupied HU | 1,342 (20.1%) |
| Vacant Housing Units | 363 ( 5.4%) |
| Median Home Value | $290,093 |
| Average Home Value | $298,855 |
Residential
6,383
Single Family
6,295
Multi-Family
88
Businesses
412
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: MARK SPAIN • Mark Spain Real Estate
Mls Name: FMLS GA
Mls ID: #7692578
