118 Mangrove Shade Cir, Apollo Beach, FL, 33572 | $17/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

118 Mangrove Shade Cir, Apollo Beach, FL, 33572 | $17/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1088 sft

3820 Ironwood Ln APT 106I, Bradenton, FL, 34209

3 Bed
2 Bath
1346 sft

Plan 1346 Plan, Pepper Grove I, Palmetto, FL, 34221

2 Bed
2 Bath
1110 sft

549 Bahia Beach Blvd, Ruskin, FL, 33570

4 Bed
3 Bath
2162 sft

12664 Peaceful Peridot Way, Parrish, FL, 34219

Nearby investment properties with comparable prices

2 Bed
2 Bath
1424 sft

1065 28th Ave S, Saint Petersburg, FL, 33705

3 Bed
2 Bath
1078 sft

3820 8th St S, Saint Petersburg, FL, 33705

4 Bed
2 Bath
1626 sft

1420 Delano Trent St, Ruskin, FL, 33570

3 Bed
3 Bath
1993 sft

12660 Peaceful Peridot Way, Parrish, FL, 34219

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Apollo Beach at 118 Mangrove Shade Cir, Apollo Beach, FL, 33572 listed at $299,990 pairs $2,007/mo rent with a $1,468/mo payment to leave $17/mo cash flow. Total monthly income runs $2,007/mo, and annual cash flow reaches $198/yr on $99,447 cash to close. Return on cash invested measures 20.11% in year one, and rental yield registers 8.03% at a $299,990 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,882 by year five. Five-year ROI tracks 104.51% and total cumulative return in cash totals $103,929. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,007/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2025

2,300 sqft lot

$N/A/sqft

No HOA

More details about the property

Under Construction. The builder is offering buyers up to $18,000 towards closing costs with the use of a preferred lender and title company. Located off US-HWY 41 in Apollo Beach, Mangrove Point offers prime access to major cities such as Tampa, Sarasota, Clearwater and St. Pete, in addition to being just minutes away from the water. With beaches Ben T. Davis, Clearwater, and St. Pete nearby, as well as Little Harbor Marina, there are plenty of water activities to take part in. Mangrove Point features our D.R. Horton Express series homes that include stainless-steel appliance package, quartz countertops in the kitchen, all concrete block construction on the 1st and 2nd stories, and D.R. Hortons Smart Home system. Other inventory options may be available in this community. Please reach out for list of availability Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information, including pricing, included features, terms, availability, and amenities, are subject to change and prior sale at any time without notice or obligation. Materials may vary based on availability. D.R. Horton Reserves all Rights.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,329 (100%)
Owner Occupied HU	9,981 (74.9%)
Renter Occupied HU	1,908 (14.3%)
Vacant Housing Units	1,440 (10.8%)
Median Home Value	$548,592
Average Home Value	$602,214