118 Linda Vista LnYellvilleAR72687
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 118 Linda Vista Ln, Yellville, AR, 72687 in Yellville at $639,900, 3.38% gross yield, is a market-growth asset. Rental yield 3.38%. The $1,800/mo rent partially funds the $2,877/mo debt service; the core return is the 5%/yr price growth projected to add $176,793 over five years. Ziffy Mortgage's DSCR mortgage (0.63) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $110,502.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.4% | 8.0% |
| Monthly Cash Flow | $(2,047) | $1,200 |
City averages based on Yellville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,800 |
| Total Monthly Debt Service | $3,592 |
| DSCR Ratio | 0.50x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in N/A
8.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72687, Yellville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,006 (100%) |
| Owner Occupied HU | 2,576 (64.3%) |
| Renter Occupied HU | 590 (14.7%) |
| Vacant Housing Units | 840 (21.0%) |
| Median Home Value | $188,718 |
| Average Home Value | $226,750 |
Housing Distribution
Address Breakdown
Residential
2,582
Single Family
2,582
Multi-Family
0
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in N/A
8.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72687, Yellville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,006 (100%) |
| Owner Occupied HU | 2,576 (64.3%) |
| Renter Occupied HU | 590 (14.7%) |
| Vacant Housing Units | 840 (21.0%) |
| Median Home Value | $188,718 |
| Average Home Value | $226,750 |
Housing Distribution
Address Breakdown
Residential
2,582
Single Family
2,582
Multi-Family
0
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices