118 Kate St #118Boyne CityMI49712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boyne City at 118 Kate St #118, Boyne City, MI, 49712 earns $157/mo cash flow from $1,021/mo rent with a $641/mo payment. Total monthly income totals $1,021/mo, and annual cash flow totals $1,888/yr on $43,425 capital. ROI tracks 24.26% on current figures, and rental yield reads 9.35% at a $130,995 purchase. Equity gained on principal adds $845/yr, and 5% annual appreciation supports $36,192 over five years. Five-year ROI reaches 126.79% and total cumulative return in cash sums $55,059. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,021/mo property income instead of your personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49712, Boyne City, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,368 (100%) |
| Owner Occupied HU | 2,983 (55.6%) |
| Renter Occupied HU | 671 (12.5%) |
| Vacant Housing Units | 1,714 (31.9%) |
| Median Home Value | $299,918 |
| Average Home Value | $392,153 |
Housing Distribution
Address Breakdown
Residential
4,159
Single Family
3,938
Multi-Family
221
Businesses
346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan McPherson • Sun Homes
Mls Name: Sun Homes Manufactured
Mls Provider:
Mls ID: #N/A