








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fitzgerald at 118 High Rock Rd, Fitzgerald, GA, 31750 with 5% annual appreciation on a $147,000 basis while $1,508/mo rent supports operations. Total monthly income totals $1,508/mo and a $719/mo payment preserves $614/mo for cash returns. Annual cash flow comes to $7,366/yr on $48,731 deployed, and return on cash invested reaches 35.02% in year one. Equity gained on principal adds $949/yr, and five-year appreciation sums $40,613 alongside rental yield of 12.31%. Five-year ROI measures 183.75% and total cumulative return in cash totals $89,544.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,508/mo property income versus a $719/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1986
5.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31750, Fitzgerald, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,566 (100%) |
| Owner Occupied HU | 4,661 (54.4%) |
| Renter Occupied HU | 2,862 (33.4%) |
| Vacant Housing Units | 1,043 (12.2%) |
| Median Home Value | $150,969 |
| Average Home Value | $179,994 |
Residential
7,551
Single Family
7,320
Multi-Family
231
Businesses
675
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Sold | $147,000 |
| 2025-05-15 | Contingent | $165,000 |
| 2025-05-05 | Listed for sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $955.98 | 1.97% | $37,659 | 2.97% |
| 2023-10-14 | $937.52 | -12.29% | $36,574 | 13.16% |
| 2022-10-14 | $1068.89 | 42.39% | $32,320 | 47.93% |



Listed by: Becky Nicholson • Home Town Realty SWG
Mls Name: Tift Area BOR
Mls ID: #138345
Disclaimer: Copyright Tift Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.